UConn's closest peer and recruiting rival is Rutgers so the Big 10 gap matters.
I think it's more like 2-3 years before the gap is huge but we'll see how the dollars are divided. I think it's extremely optimistic to assume that some of the money is only divided by three.
Are you huskydanning this stuff with the B1G? Because the B1G has more money than the ACC too? And, in fact, it's had more money than the BE and ACC for a long time. The schools are already at $25m compared to the ACC's $13m and the BE's $3m or whatever. A lot of good it's doing Minnesota and Indiana etc. The point is, UConn can't survive for long doing this, but it does have a buffer.
1. $2-3m in TV rights
2. $8m more in licensing than the ACC schools not including the privates (which don't report financials, and not including Pitt because it's not listed, probably because of PA reporting laws).
UConn makes $16m more than Rutgers in licensing
3. Split $70m+ in NCAA credits 2 ways for the two different factions, that's $35m each. UConn will share that with 10 schools starting in 2014-2015. So for 2 years, the 3 remaining schools should receive 2/5ths of $70m (I think I read that the NCAA doles out the credits over a span of 5 years, so I assume the BE does too, but I could be wrong). So that's $6.5m over the next 5 years.
4. BCS bowl revs split among 3 schools (if the payoff is end of year): $6m each
5. $68m in exit fees (not counting Rutgers, ND, Louisville, who haven't paid). If the 3 get this, that's $22.3m.
So, one shot deals: $34.8m to each of the remaining schools not counting exit fees to come. Almost $7m a year.
Recurring yearly: $2-3m + licensing advantage over average ACC school: $10-11m
Total of $17-18m.
ACC schools have $13-14m + whatever BCS bowl revs and NCAA credits will be doled out among 15-16 schools. Assume $1.2m for BCS and a little less in NCAA credits (because ACC hasn't gotten many teams in): $50m divided by 16 teams, or $3m per team.
UConn should be par with the average ACC team over the next 5 years. After that, UConn falls over a cliff. This doesn't even take into account the exit fees which the former BE's are out.